County Profile for Boyd - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,215,884 Total Charges 2,281,630
Fixed Assets 457,511 Contract Allowance -212,912
Other Assets 1,001,408 Operating Revenue 2,494,542
Total Assets 2,674,803 Operating Expenses 2,672,788
Current Liabilities 180,869 Operating Margin -178,246
Long Term Liabilities 0 Other Income 130,584
Total Equity 2,493,934 Other Expense 0
Total Liabilities and Equity 2,674,803 Net Profit or Loss -47,662

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,075 Revenue per Bed $118,788 Revenue per Person $2,494,542
Net Margin per Discharge ($3,792) Net Margin per Bed ($8,488) Net Margin per Person ($178,246)
Net Profit per Discharge ($1,014) Net Profit per Bed ($2,270) Net Profit per Person ($47,662)
Net Fixed Assets per Discharge $9,734 Net Fixed Assets per Bed $21,786 Net Fixed Assets per Bed $457,511
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 4.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,488 Net Fixed Assets 2,442 Population Estimate 1,151
Total Revenue 2,482 Long Term Liabilities 2,130 Total Patient Discharges 2,461
Net Margin 1,707 Total Patient Beds 2,187
Net Profit or Loss 2,391

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,249,028 305,435 4.0893
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 39,731 34,645 1.1468
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 75,018 13 Nursing Administration 31,277
02,03 Captial Related - Movable Equipment 134,669 14 Central Services and Supply 0
04 Employee Benefits 7,280 15 Pharmacy 0
05 Administrative and General 536,441 16 Medical Records and Medical Library 10,901
06 Maintenance and Repairs 7,993 17 Social Services 0
07 Operation of Plant 84,675 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 44,489 19 Non Physician Anesthetist 6,000
10,11 Dietary and Cafeteria 44,178 20,21,22,23 Education Programs 0
Total General Service Cost Centers 982,921

County Profile for Boyd - 2018